|
发表于 8-5-2010 10:46 AM
|
显示全部楼层
本帖最后由 cariaccount 于 8-5-2010 10:50 AM 编辑
帮你们算,
350K 6.5% interest 15 years
五年出卖 PAID Interest ~ 95k
cost 350k + paid interest 95k = 445K (min selling price)
在古晋 450K 可以买大大的房屋,
Amortization Schedule Year | Interest | Principal | Balance | 2010 | $14,989.88 | $9,401.13 | $340,598.87 | 2011 | $21,700.64 | $14,885.87 | $325,713.01 | 2012 | $20,703.71 | $15,882.80 | $309,830.21 | 2013 | $19,640.01 | $16,946.50 | $292,883.71 | 2014 | $18,505.07 | $18,081.44 | $274,802.26 |
|
|